Consolidated Financial Report
Half -Year Ended 30 June 2004
The Consolidated Financial Report is also available as a PDF File |
|
|
| In order to read this file it is necessary to have the Adobe Acrobat Reader installed on your computer. To download it click on the "Get Acrobat Reader" icon |
 |
DIRECTORS' REPORT FOR THE HALF YEAR ENDED 30 JUNE 2004
Your directors present the financial report of the economic entity for the half-year ended 30 June 2004
Directors
The names of Directors who held office during or since the end of the half-year are as follows:
Mr. Pieter W. Greeff (Non-Executive Chairman)
Mr. Ian L. Price (Managing Director)
Mr. George S. Tahija
Mr. John C. Carlile
Mr. Chris P. Melloy
Mr. Bruce J. Paterson
Review of Operations
During the six-month period to 30 June 2004, the economic entity continued exploration and completed a bankable feasibility study of the Cibaliung project in Banten Province, west Java. In addition, some pre-implementation work and permitting for development of the project was undertaken. In accordance with the terms of the Joint Venture Agreement the Company's interest in the Cibaliung Project has increased to 83.76% at the end of the period due to sole funding of joint venture expenditure.
The process of liquidating P.T. Eastara Melawi Mineral is continuing.
The Company's wholly owned subsidiary - Alexander Resources Limited ("ARL") holds extensive exploration and mining tenement positions which encompasses the whole of the Mt Alexander goldfield in the Castlemaine district of Victoria. In addition, ARL holds options over the Raywood and Sebastian prospects to the north of Bendigo, Victoria. The Company has identified gold targets for drill testing and completed a project assessment to assist in determining options for the advancement of these prospects.
The consolidated loss of the economic entity for the period was $683,802 after income tax.
This report is signed in accordance with a resolution of the Board of Directors.
Dated at Melbourne, Victoria, this 10th day of September 2004.
Signed Ian Price
|
Signed Bruce Paterson
|
Ian Price
|
Bruce Paterson
|
Managing Director & CEO
|
Director
|
CONSOLIDATED STATEMENT OF FINANCIAL PERFORMANCE
FOR THE HALF YEAR ENDED 30 JUNE 2004
|
30 June 2004 |
30 June 2003
|
|
$ |
$
|
Revenue from ordinary activities
|
96,579
|
97,476
|
Employee benefits expense
|
(180,114)
|
(125,327)
|
Depreciation and amortisation expense
|
(15,942)
|
(22,396)
|
Borrowings costs expense
|
(34,906)
|
(34,343)
|
Management and administration expense
|
(299,283)
|
(174,221)
|
Unrealised foreign exchange gain (loss)
|
(48,858)
|
110,908
|
Business development expense
|
(185,585)
|
-
|
Other expenses from ordinary activities
|
(15,693)
|
(76,323)
|
Profit (loss) from ordinary activities before income tax expense
|
(683,802)
|
(224,226)
|
Net profit (loss) attributable to outside equity interests
|
-
|
-
|
Profit (loss) from ordinary activities after income tax expense
|
(683,802)
|
(224,226)
|
Net profit (loss) attributable to members of the parent entity
|
(683,802)
|
(224,226)
|
Basic earnings (loss) per share (cents per share)
|
(0.14)
|
(0.06)
|
Diluted earnings (loss) per share (cents per share)
|
(0.14)
|
(0.06)
|
The accompanying notes form part of these financial statements
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2004
|
30 June 2004 |
30 June 2003 |
|
$ |
$ |
CURRENT ASSETS
|
Cash assets
|
1,893,269
|
5,248,313 |
Receivables
|
42,127
|
42,599 |
Other
|
374,716
|
682,149 |
TOTAL CURRENT ASSETS
|
2,310,112
|
5,973,061 |
NON-CURRENT ASSETS
|
|
|
Property, plant and equipment
|
435,671
|
460,477 |
Exploration expenditure
|
11,235,114
|
9,007,182 |
Other
|
555,521
|
- |
TOTAL NON-CURRENT ASSETS
|
12,226,306
|
9,467,659 |
TOTAL ASSETS
|
14,536,418
|
15,440,720 |
CURRENT LIABILITIES
|
|
|
Payables
|
564,917
|
752,685 |
Interest bearing liabilities
|
900,000
|
900,000 |
Other
|
66,216
|
66,216 |
TOTAL CURRENT LIABILITIES
|
1,531,133
|
1,718,901 |
NON CURRENT LIABILITIES
|
|
|
Provisions
|
911,989
|
865,084 |
|
911,989
|
865,084 |
TOTAL LIABILITIES
|
2,443,122
|
2,583,985 |
NET ASSETS
|
12,093,296
|
12,856,735 |
EQUITY
|
|
|
Contributed equity
|
42,720,029
|
42,720,029
|
Retained profits (accumulated losses)
|
(31,145,216)
|
(30,461,414) |
Austindo Resources Corporation N.L. interest
|
11,574,813
|
12,258,615 |
Outside equity interests
|
518,483
|
598,120 |
TOTAL EQUITY
|
12,093,296
|
12,856,735 |
The accompanying notes form part of these financial statements
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE HALF YEAR ENDED 30 JUNE 2004
|
30 June 2004 |
30 June 2003 |
|
$ |
$ |
Cash flows from operating activities
|
|
|
Receipts from customers
|
- |
-
|
Payments to suppliers and employees
|
(3,404,983) |
(1,291,175)
|
Interest received
|
108,213 |
132,329
|
Borrowing costs
|
- |
(3,433)
|
Net cash inflows (outflow) from operating activities
|
(3,296,770) |
(1,162,279)
|
Cash flows from investing activities
|
|
|
Purchase of property, plant and equipment
|
(13,236) |
(14,045)
|
| Amounts held in trust not accessible |
(66,216) |
-
|
Net cash inflows (outflows) from investing activities
|
(79,452) |
(14,045)
|
Cash flows from financing activities
|
|
|
Repayment of loans
|
- |
(119,264)
|
Payments to former shareholders *
|
- |
(69)
|
Net cash inflows (outflows) from financing activities
|
- |
(119,333)
|
Net increase (decrease) in cash held
|
(3,376,222) |
(1,295,657)
|
Cash at beginning of financial period
|
5,248,313 |
5,012,139
|
Net effect of exchange rate changes on cash
|
21,178 |
(20,075)
|
Cash at the end of the financial period
|
1,893,269 |
3,696,407 |
* Proceeds from the sale of shares in 1994, on behalf of shareholders holding an unmarketable parcel of shares, in accordance with the Constitution.
The accompanying notes form part of these financial statements
NOTES TO THE CONSOLIDATED FINANCIAL REPORT
FOR THE HALF YEAR ENDED 30 JUNE 2004
1 Basis of Preparation of the Accounts
This general purpose half-year consolidated financial report has been made out in accordance with the requirements of the Corporations Act 2001, Accounting Standard AASB 1029: Interim Financial Reporting, Urgent Issues Group Consensus Views and other mandatory professional reporting requirements
It is recommended that this financial report is read in conjunction with the Annual Financial Statements of Austindo Resources Corporation N.L. as at 31 December 2003, together with any public announcements made by Austindo Resources Corporation N.L. during the half-year ended 30 June 2004 in accordance with the continuous disclosure obligations arising under the Corporations Act 2001.
For the purposes of preparing the half-year financial statements, the half-year has been treated as a discrete reporting period.
The accounting policies have been consistently applied by the entities in the economic entity and are consistent with those of the previous financial year and corresponding half-year.
The half year report does not include full disclosures of the type normally included in the annual financial report.
|
30 June 2004
$
|
30 June 2003
$
|
2 Profit From Ordinary Activities
|
|
|
The following revenue and expense items are relevant in explaining the financial performance for the interim period:
|
|
|
Interest Revenue
|
96,579
|
97,476
|
| Interest Expense |
(34,906) |
(34,343) |
Unrealised Foreign Exchange Gain/(Loss)
|
(48,858)
|
110,908
|
|
|
|
| 3 Non Cash Financing Activities |
|
|
| Interest accrued in respect of convertible notes issued to PT Austindo Nusantara Jaya |
46,542 |
41,212 |
4 Segment Information
Geographical Segments
|
Management & Investment -
Australia |
Mineral Exploration & Development -
Indonesia |
Mineral Exploration & Development -
Australia |
Eliminations |
Consolidated Entity |
|
30 June 2004
$
|
30 June 2004
$
|
30 June 2004
$
|
30 June 2004
$
|
30 June 2004
$
|
Revenue from
ordinary activities
|
91,243
|
2,682
|
2,654
|
-
|
96,579
|
|
| Segment Result |
| Profit (loss) from ordinary activities before income tax expense |
47,307 |
(563,768) |
(140,729) |
(26,612) |
(683,802) |
5 PT Cibaliung Sumberdaya
On 2 November, 1999 Austindo Resources Corporation N.L. entered into a Joint Venture Agreement ("JVA") with International Antam Resources Limited ("IAR"), PT Antam Tbk ("Antam") and PT Antam Resourcindo (a subsidiary of IAR) to jointly explore and develop the Cibaliung Gold Project in Banten Province - west Java, Indonesia.
In December 2003 the JVA was amended such that IAR is not longer a joint venture participant and has been replaced in all respects by Antam. PT Antam Resourcindo has become a subsidiary of Antam.
In accordance with the JVA, each party is liable to contribute to the joint venture on an equity basis. Antam has elected not to contribute to the Cibaliung work programme for the 2004 year, and as a consequence its interest in Cibaliung has been diluted. The current joint venture interests are the Company 83.76% (up from 75.77% at the previous half year) and IAR 16.24% (down from 24.23%).
6 PT Eastara Melaw Mineral - Liquidation
PT Eastara Melawi Mineral ("EMM") (a controlled entity), ceased exploration activities in October 1999, as a commercially viable gold deposit had not been located.
On 9 June 2000 it was resolved that EMM be dissolved and that the appropriate steps be taken to terminate the Contract of Work with the Government of the Republic of Indonesia. On 24 October 2000 the Company applied for the termination of the Contract of Work with the Government of the Republic of Indonesia. The Minister of Mines and Energy approved the termination in his decision letter No. 542 K/20/MEM/2001 dated 24 April 2001 effective from 24 October 2000.
EMM is now proceeding to liquidation. The Liquidation Deed was signed on 25 October 2002.
The Ministry of Justice and Human Right has received and recorded EMM dissolution, confirmed by letter Number: C-UM.02.01.3703 dated 18 November 2002. The South Jakarta Office of Industry and Trade has delisted EMM's company registration, as stated in their letter Number: 12/09- 03/WDP/I/2003 dated January 2003. On 6 February 2003 EMM made application to cancel its tax ID number.
7 Contingent Liabilities
The Directors are aware of a first registered fixed and floating charge registered under the Corporations Law, in favour of PT Austindo Nusantara Jaya, securing financial accommodation of $900,000 provided by way of Convertible Notes. The charge is in respect of the whole of the undertaking and all of the assets, present and future, of Austindo Resources Corporation N.L..
As set out in Note 6, PT Eastara Melawi Mineral (a controlled entity) is proceeding into liquidation. The Directors intend to continue further funding sufficient to enable PT Eastara Melawi Mineral to meet its liabilities until the completion of its liquidation. It is not presently possible to reliably estimate the amount of future funding that may be required.
8 Indonesian Economy
The economic crisis affecting Indonesia has been ongoing for some years, and until now the Indonesian economy has not yet fully recovered. Macro economic conditions in 2004 are relatively stable and perceptions of the investment climate in Indonesia have improved.
With senior project management based in Indonesia the Board of Directors is satisfied that the Company is as well placed as any to deal effectively with this situation. The bulk of the Company's cash reserves are maintained on deposit within Australia.
9 Matters Subsequent to the End of the Financial Period
Austindo Resources Corporation N.L. has resolved to proceed with a placement of up to 70 million shares at 4.3 cents per share to raise additional working capital of $3 million which will fund the Company through pre-implementation in respect of its 83.76% owned Cibaliung Gold Project in Banten Province, Indonesia.
The Company has also confirmed the completion and acceptance by the Joint Venture of the Bankable Feasibility Study for the Cibaliung Gold Project.
The Company has also resolved that the public will be offered shares in its subsidiary, Alexander Resources Limited ("Alexander") through an Initial Public Offering ("IPO") and listing of Alexander will be sought on the Australian Stock Exchange. The Alexander IPO will raise $5 million and it is proposed this will be completed and listing sought before the end of 2004.
DIRECTORS' DECLARATION
The directors of Austindo Resources Corporation N.L. hereby declare that:
1. The financial statements and notes thereto:
(a) comply with accounting standard AASB1029: Interim Financial Reporting and the the Corporations Regulations; and
(b) give a true and fair view of the consolidated entity's financial position as at 30 June 2004 and of its performance for the period ended on that date;
2. In the directors' opinion, there are reasonable grounds to believe that Austindo Resources Corporation N.L. will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of the directors this 10th day of August 2004.
(signed Ian Price)
|
(signed Bruce Paterson)
|
|
|
Ian Price
|
Bruce Paterson
|
Managing Director & CEO
|
Director
|
AUDIT REVIEW REPORT
|